Summary Report of Consolidated Business Results
for the First Quarter of FY 2009
(August 6, 2009)

OSAKA, JAPAN - August 6, 2009 . TOYO TIRE & RUBBER CO., LTD. (President and CEO:Kenji Nakakura) has announced its consolidated business results for the first quarter of FY 2009 (from April 1, 2009 to June 30, 2009). Compared to the same period of FY2008, net sales decreased to 62,373 million yen (down 24,266 million yen or 28.0%), operating loss was 3,054 million (operating income was 1,259 million in the first quarter of FY2008) and ordinary loss was 2,943 million yen (ordinary income was 1,205 million yen in the first quarter of FY2008). Net loss was 2,620 million yen (net loss of the first quarter of FY2008 was 1,438 million yen).

Results by business segment are as follows:

1. Tires
The tire segment posted net sales of 47,151 million yen (down 14,989 million or 24.1% compared to the same period of FY2008), accounting for 75.5% of total net sales. Regarding original equipment tires for domestic market, there are signs of recovery in some types of cars, but car production is still flagging. Therefore, sales fell drastically below the level of the same period of FY2008.
Sales volumes of replacement tires for the domestic market exceeded the level of the first quarter of FY2008 and net sales was on par with the same period of FY2008. This is because sales did well with our activities for sales expansion. In addition to this reason, sales temporarily grew prior to the price increase due to last minute purchases by clients/customers. However, we saw a rebound effect following the price increase, with sales slumping due to the diminishing of this temporary demand.
Meanwhile, overseas sales volumes and net sales in North American, Middle Eastern and South East Asian markets sharply fell below the levels of the first quarter of FY2008. In European market, sales volumes and net sales drastically fell below the level of the same period of FY2008, owing to sluggish sales in developing countries.

2. DT (DiverTech) and other business segments
DT and other business segments posted net sales of 15,221 million yen (down 9,276 million yen or 37.9% compared to the same period of FY2008), accounting for 24.5% of total net sales. Regarding the transportation machinery field, there are signs of recovery in some types of cars, but car production is still flagging. Therefore, net sales of anti-vibration rubber products and seat cushions for automobiles, which is the mainstay of this segment, drastically fell below the same period of a year earlier. However, net sales of air springs for railway cars significantly exceeded the level of the first quarter of FY2008, owing to a steady increase of incoming orders. In the fields of industrial/building materials, net sales of standard anti-vibration rubber, rubber coated fabric and anti-vibration rubber for construction sharply fell below compared to the same period of FY2008. On the other hand, net sales of urethane products for roads significantly exceeded the level of the first quarter of FY2008. In the field of thermal insulation/waterproofing materials, net sales of liquid concentrate of rigid polyurethane was the same level as the first quarter of FY2008. However, net sales of thermal insulation applications for livestock barn fell below the same quarter of the year earlier, due to a sagging market.


【Consolidated Balance Sheets】

(Unit: Millions of yen)

  End of current fiscal year
June 30, 2009
End of previous fiscal year
March 31, 2009

Assets

   

Current Assets

   

Cash and time deposits

17,007 18,818

Notes and accounts receivable - trade

52,719 49,735

Short-term investment in securities

54 44

Merchandise and finished goods

39,594 38,131

Work in process

2,283 2,784

Raw materials and supplies

7,772 8,316

Other current assets

14,786 19,296

Allowance for doubtful receivables

(411)) (370)

Total current assets

133,807 136,757

Fixed Assets

   

Property, plant and equipment

   

Buildings and structures, net

35,003 34,718

Machinery, equipment and vehicles, net

44,742 45,535

Other, net

38,076 38,364

Total property, plant and equipment

117,821 118,618

Intangible Assets

   

Goodwill

436 467

Other intangible assets

2,294 2,373

Total intangible fixed assets

2,731 2,840

Investments and other assets

   

Investment in securities

32,595 29,727

Other assets

18,250 17,373

Allowance for doubtful receivables

(539) (547)

Total investments and other assets

50,307 46,552

Total fixed assets

170,859 168,011

Total assets

304,667 304,769


【Consolidated Balance Sheets】

(Unit: Millions of yen)

  End of current fiscal year
June 30, 2009
End of previous fiscal year
March 31, 2009

Liabilities

   

Current liabilities

   

Notes and accounts payable. trade

48,561 48,458

Short-term bank loans

65,319 63,951

Bonds due within one year

3,000 5,000

Income and enterprise taxes payable

681 1,098

Accounts payable. other

7,332 11,686

Provision for product compensation

729 870

Other current liabilities

13,422 11,859

Total current liabilities

139,047 142,924

Long-term liabilities

   

Bonds

20,000 23,000

Long-term debt

51,139 44,682

Provision for retirement benefits

13,858 14,108

Other provision

267 280

Other long-term liabilities

6,695 8,417

Total long-term liabilities

91,960 90,488

Total liabilities

231,007 233,413

Net assets

   

Shareholders' equity

   

Common stock

27,984 27,984

Capital surplus

26,007 26,007

Retained earnings

15,693 18,236

Treasury stock

(101) (100)

Total shareholders' equity

69,583 72,127

Accumulated gains (losses) from revaluation and translation adjustments

   

Net unrealized holding gains on securities

6,796 4,518

Unrealized gains (losses) on hedging derivatives

4 (236)

Foreign currency translation adjustments

(4,535) (6,725)

Total accumulated gains (losses) from revaluation and translation adjustments

2,265 (2,442)

Minority interests in consolidated subsidiaries

1,811 1,670

Total net assets

73,660 71,355

Total liabilities and net assets

304,667 304,769


【Consolidated Statements of Income】

(Unit: Millions of yen)

  Previous fiscal year Current fiscal year
FY2008
(From April 1, 2008 to
June 30, 2008)
FY2009
(From April 1, 2009 to
June 30, 2009)

Net sales

86,639 62,373

Cost of sales

65,013 49,848

Gross profit

21,625 12,524

Selling, general and administrative expenses

20,365 15,578

Operating income (loss)

1,259 (3,054)

Non-operating income

   

Interest income

17 18

Dividend income

451 337

Equity in net income of unconsolidated subsidiaries and affiliates

312 542

Other

538 283

Total non-operating income

1,320 1,182

Non-operating expenses

   

Interest expense

863 625

Other

511 446

Total non-operating expenses

1,375 1,071

Ordinary income (loss)

1,205 (2,943)

Extraordinary income

   

Gain on sales of investment securities

- 1,072

Total extraordinary income

- 1,072

Extraordinary losses

   

Loss on disposal of property, plant and equipment

195 163

Loss on impairment of property, plant and equipment

- 143

Loss on valuation of inventories

1,001 -

Retirement allowance expenses

1,237 -

Total extraordinary losses

2,435 307

Net income (loss) before income taxes

(1,230) (2,178)

Income taxes

250 119

Income taxes for prior periods

- 235

Minority interests in loss (income) of consolidated subsidiaries

(42) 87

Net income (loss)

(1,438) (2,620)


【Consolidated Statements of Cash Flows】

(Unit: Millions of yen)

  Previous fiscal year Current fiscal year
FY2008
(From April 1, 2008 to
June 30, 2008)
FY2009
(From April 1, 2009 to
June 30, 2009)

Cash flows from operating activities

   

Income (loss) before income taxes and minority interests

 (1,230)  (2,178)

Depreciation and amortization

4,776 4,705

Loss on impairment of fixed assets

- 143

Increase (decrease) in accrued retirement benefits for employees

1,128  (264)

Increase in provision for product compensation

 (691)  (140)

Interest and dividend income

 (469)  (356)

Interest expense

863 625

Foreign exchange loss (gain)

 (502) 279

Equity in net income of unconsolidated subsidiaries and affiliates

 (312)  (542)

Loss on disposal of property, plant and equipment

195 163

Gain on sales of investment securities

-  (1,072)

Decrease (increase) in notes and accounts receivable

 (7,534)  (1,489)

Decrease (increase) in deposits paid in assignment of receivables

10,834 -

Decrease (increase) in inventories

 (4,653) 1,289

Decrease (increase) in notes and accounts payable

1,683  (1,113)

Other, net

878 275

Sub-total

4,966 324

Interest and dividends received

829 593

Interest paid

 (951)  (743)

Income taxes paid

 (1,384)  (928)

Net cash provided by (used in) operating activities

3,460  (753)

Cash flows from investing activities

   

Additions to property, plant and equipment

 (7,201)  (3,859)

Proceeds from sales of property, plant and equipment

42 18

Additions to intangible assets

 (58)  (72)

Additions to investments in securities

 (2)  (3)

Proceeds from sale and redemption of investment securities

- 2,018

Other, net

370 22

Net cash used in investing activities

 (6,850)  (1,875)

Cash flows from financing activities

   

Net Increase (decrease) in short-term bank loans

4,157  (1,238)

Net Increase in commercial paper

4,500 -

Proceeds from long-term debt

7,711 7,000

Payments of long-term debt

 (1,031)  (971)

Payments of redemption of bonds

 (5,000)  (5,000)

Dividends paid

 (1,881) -

Dividends paid to minority shareholders

 (49)  (42)

Other, net

 (53)  (86)

Net cash provided by (used in) financing activities

8,352  (339)

Effect of foreign exchange on cash and cash equivalents

 (1,098) 1,156

Net Increase (decrease) in cash and cash equivalents

3,863  (1,811)

Cash and cash equivalents at beginning of the year

10,733 18,815

Cash and cash equivalents at end of the period

14,597 17,003

TOYO TIRE & RUBBER WEB SITE