Summary Report of Consolidated Business Results
for the First-Half of FY 2009
(November 9, 2009)

OSAKA, JAPAN - November 9, 2009 - TOYO TIRE & RUBBER CO., LTD. (President and CEO: Kenji Nakakura) announced its consolidated business results for the first-half of FY 2009 (from April 1, 2009 through September 30, 2009) as follows:

  • Net Sales: 129,609 million yen (a decrease of 43,211 million yen or 25.0% from the first-half of FY 2008).
  • Operating Loss: 1,300 million yen (compared with an Operating Income of 1,177 million yen for the first-half of FY 2008).
  • Ordinary Loss: 1,232 million yen (compared with a Net Income of 274 million yen for the first-half of FY 2008).
  • Net Loss: 1,976 million yen (compared with a Net Loss of 2,214 million yen for the first-half of FY 2008).

Results by Business Units were as follows:

1. Tire Business Unit

The tire business unit posted first-half net sales of 96,001 million yen (a decrease of 26,510 million yen or 21.6 % from the first-half of FY 2008), accounting for 74.0% of the company's total net sales.

Sales of original equipment tires for the Japanese domestic market increased, spurred by government tax incentives on consumer purchases of hybrid vehicles. However, sales volumes and net sales declined from previous year levels due to a severe downturn in first quarter sales.

Replacement truck and bus tire sales for the Japanese domestic market declined from year-ago levels due to a sharp slowdown in overall market demand. Replacement passenger car tire sales on the other hand increased in volume as a result of enhanced sales activity. As a consequence, total domestic tire sales by both volume and net sales remained unchanged from first-half results for FY 2008.

Overseas, replacement tire sales were mixed, with markets in China and Latin America showing a steady increase in sales volume, while demand in major markets such as North America and Europe were affected by delays in the economic recovery. Overall, total sales volume and net sales fell sharply below levels for the first-half of FY 2008.

2. DiverTech and Other Business Units (Non-Tire Business Units)

The DiverTech and other business units posted net sales of 33,607 million yen (a decrease of 16,701 million yen, or 33.2%, compared to the first-half of FY 2008), accounting for 26.0% of the company's total net sales.

In the transportation machinery segment, net sales of anti-vibration rubber products and motor vehicle seat cushions, which are the mainstays of this segment, fell substantially below first-half sales for FY 2008 as the falloff in domestic car production showed no real signs of recovery. On the other hand, net sales of air springs for railway cars significantly exceeded prior year levels, owing to a steady increase of orders.

In the industrial/building materials segment, net sales of standard anti-vibration rubber products, hose products, rubber-coated fabric products and anti-vibration rubber building construction products were at the same levels as last year. Net sales of waterproofing materials remained unchanged, as the company strengthened its sales activities. However, in the thermal insulation materials segment, net sales fell below last year's levels, due to a significant decrease in new housing and apartment construction starts.


【Consolidated Balance Sheets】

(Unit: Millions of yen)

  End of current fiscal year
September 30, 2009
End of previous fiscal year
March 31, 2009

Assets

   

Current Assets

   

Cash and time deposits

19,877 18,818

Notes and accounts receivable - trade

55,866 49,735

Merchandise and finished goods

34,391 38,131

Work in process

2,479 2,784

Raw materials and supplies

6,900 8,316

Other current assets

15,123 19,341

Allowance for doubtful receivables

(309) (370)

Total current assets

134,330 136,757

Fixed Assets

   

Property, plant and equipment

   

Buildings and structures, net

34,515 34,718

Machinery, equipment and vehicles, net

43,081 45,535

Other, net

39,367 38,364

Total property, plant and equipment

116,964 118,618

Intangible Assets

   

Goodwill

412 467

Other intangible assets

2,205 2,373

Total intangible fixed assets

2,617 2,840

Investments and other assets

   

Investment in securities

31,529 29,727

Other assets

17,489 17,373

Allowance for doubtful receivables

(551) (547)

Total investments and other assets

48,466 46,552

Total fixed assets

168,049 168,011

Total assets

302,379 304,769


【Consolidated Balance Sheets】

(Unit: Millions of yen)

  End of current fiscal year
September 30, 2009
End of previous fiscal year
March 31, 2009

Liabilities

   

Current liabilities

   

Notes and accounts payable - trade

46,250 48,458

Short-term bank loans

60,133 63,951

Bonds due within one year

3,000 5,000

Income and enterprise taxes payable

1,338 1,098

Accounts payable - other

9,826 11,686

Provision for product compensation

610 870

Other provision

54 -

Other current liabilities

12,252 11,859

Total current liabilities

133,467 142,924

Long-term liabilities

   

Bonds

20,000 23,000

Bonds with subscription rights to shares

300 -

Long-term debt

51,097 44,682

Provision for retirement benefits

13,159 14,108

Other provision

251 280

Other long-term liabilities

5,574 8,417

Total long-term liabilities

90,383 90,488

Total liabilities

223,851 233,413

Net assets

   

Shareholders' equity

   

Common stock

30,334 27,984

Capital surplus

28,357 26,007

Retained earnings

16,337 18,236

Treasury stock

(102) (100)

Total shareholders' equity

74,926 72,127

Accumulated gains (losses) from revaluation and translation adjustments

   

Net unrealized holding gains on securities

6,153 4,518

Unrealized gains (losses) on hedging derivatives

207 (236)

Foreign currency translation adjustments

(4,779) (6,725)

Total accumulated gains (losses) from revaluation and translation adjustments

1,580 (2,442)

Minority interests in consolidated subsidiaries

2,021 1,670

Total net assets

78,528 71,355

Total liabilities and net assets

302,379 304,769


【Consolidated Statements of Income】

(Unit: Millions of yen)

  Previous fiscal year Current fiscal year
FY2008
(From April 1, 2008 to
September 30, 2008)
FY2009
(From April 1, 2009 to
September 30, 2009)

Net sales

172,820 129,609

Cost of sales

130,340 98,622

Gross profit

42,480 30,987

Selling, general and administrative expenses

41,303 32,287

Operating income (loss)

1,177 (1,300)

Non-operating income

   

Interest income

61 38

Dividend income

462 378

Equity in net income of unconsolidated subsidiaries and affiliates

792 1,660

Other

562 412

Total non-operating income

1,878 2,490

Non-operating expenses

   

Interest expense

1,630 1,237

Other

1,151 1,184

Total non-operating expenses

2,781 2,422

Ordinary income (loss)

274 (1,232)

Extraordinary income

   

Gain on sales of noncurrent assets

223 -

Gain on sales of investment securities

669 1,219

Total extraordinary income

892 1,219

Extraordinary losses

   

Loss on disposal of property, plant and equipment

505 239

Structural improvement expenses

- 415

Loss on valuation of investment securities

134 -

Loss on provision for product compensation

570 -

Loss on valuation of inventories

1,001 -

Retirement allowance expenses

1,237 -

Loss on litigation

126 -

Total extraordinary losses

3,576 654

Net income (loss) before income taxes

(2,409) (667)

Income taxes

(167) 944

Income taxes for prior periods

- 235

Minority interests in loss (income) of consolidated subsidiaries

(27) 128

Net income (loss)

(2,214) (1,976)


【Consolidated Statements of Cash Flows】

(Unit: Millions of yen)

  Previous fiscal year Current fiscal year
FY2008
(From April 1, 2008 to
September 30, 2008)
FY2009
(From April 1, 2009 to
September 30, 2009)

Cash flows from operating activities

   

Income (loss) before income taxes and minority interests

(2,409) (667)

Depreciation and amortization

9,720 9,360

Increase (decrease) in accrued retirement benefits for employees

995 (998)

Increase in provision for product compensation

(1,014) (260)

Interest and dividend income

(523) (417)

Interest expense

1,630 1,237

Foreign exchange loss (gain)

77 678

Equity in net income of unconsolidated subsidiaries and affiliates

(792) (1,660)

Loss on disposal of property, plant and equipment

505 239

Loss (gain) on sales of noncurrent assets

(223) -

Loss (gain) on valuation of investment securities

134 -

Gain on sale of investment securities

(669) (1,219)

Decrease (increase) in notes and accounts receivable

(6,578) (4,369)

Decrease (increase) in deposits paid in assignment of receivables

10,580 -

Decrease (increase) in inventories

(8,357) 7,150

Decrease (increase) in notes and accounts payable

(9,268) (3,690)

Other, net

(2,312) 1,605

Sub-total

(8,504) 6,989

Interest and dividends received

947 2,157

Interest paid

(1,496) (1,364)

Income taxes paid

(1,840) (848)

Net cash provided by (used in) operating activities

(10,894) 6,933

Cash flows from investing activities

   

Additions to property, plant and equipment

(11,722) (7,692)

Proceeds from sales of property, plant and equipment

1,028 19

Additions to intangible assets

(288) (138)

Additions to investments in securities

(321) (207)

Proceeds from sale and redemption of investment securities

938 2,438

Proceeds from withdrawal of investment securities

1,288 -

Other, net

(124) 22

Net cash used in investing activities

(9,202) (5,558)

Cash flows from financing activities

   

Net Increase (decrease) in short-term bank loans

7,266 (6,045)

Net Increase in commercial paper

(2,000) -

Proceeds from long-term debt

15,847 8,000

Payments of long-term debt

(4,282) (2,174)

Proceeds from issuance of bonds

9,950 -

Proceeds from issuance of bonds with subscription rights to shares

- 4,990

Payments of redemption of bonds

(5,000) (5,000)

Dividends paid

(1,881) -

Dividends paid to minority shareholders

(49) (42)

Other, net

(103) (169)

Net cash provided by (used in) financing activities

19,747 (441)

Effect of foreign exchange on cash and cash equivalents

(236) 125

Net Increase (decrease) in cash and cash equivalents

(584) 1,058

Cash and cash equivalents at beginning of the year

10,733 18,815

Cash and cash equivalents at end of the period

10,148 19,874

TOYO TIRE & RUBBER WEB SITE