Summary Report of Consolidated Business Results for FY 2008
(May 11, 2009)

Toyo Tire & Rubber Co., Ltd. (President and CEO: Kenji Nakakura) has announced its consolidated business results for FY 2008 (from April 1, 2008 to March 31, 2009).
The management condition of the Company has been extremely severe due to slowdown of capital investment and declining in personal consumption. The first half saw increases of raw material prices including natural rubber and petrified raw materials. Also, the second half saw the economic recession in the world by worsening financial crisis in the U.S.
As a result of these, the consolidated business results for FY 2008 are as follows;
Compared to FY 2007, net sales decreased to 328,371 million yen (down 28,861 million yen or 8.1%), operating loss was 2,964 million yen (Operating income of FY2007 was 13,168 million yen), ordinary loss was 6,179 million yen (Operating income of FY2007 was 9,893 million yen), and net loss was 10,722 million yen (Net income of FY2007 was 6,137 million yen)

Results by business segment are as follows:

1. Tires
The tire segment posted net sales of 242,009 million yen (down 10,410 million yen or 4.1% compared to FY 2007), and accounted for 73.6 % of total sales.
Sales volumes and net sales of original equipment tires for the domestic market fell drastically below the previous year’s level, due to a global recession, especially the sharp reduction of domestic car production in the fourth quarter of FY 2008.
Regarding replacement tires for the domestic market, lineup of eco-friendly products improving CO2 emission control and fuel efficient has been enhanced. However, sales volumes fell drastically below the level of the previous year, due to rapid recession in Japan and a warm winter. On the other hand, net sales were the same level of FY2007, partly due to price hiking activities.
Overseas, the North American market saw sales volumes and net sales fell drastically below FY2007 levels, partly due to a declining in personal consumption because of a recession in the U.S.A. On the other hand, in the European market, sales volumes and net income were the same level of FY2007, partly due to sales expansion activities.
Also, in the Middle Eastern and South East Asian markets, sales volumes and net sales significantly exceeded the level of the previous year, owing to a solid increase in incoming orders. However, sales volumes were the same level of FY2007 and net income fell below compared to FY2007 in the total overseas markets.

2. DiverTech and other business segments
DiverTech and other business segments posted net sales of 86,362 million yen (18, 451 million yen or down 17.6% over FY 2007). It accounted for 26.4% of total sales.
In the fields of industrial/building materials, net sales of the fields of standard anti-vibration rubber and hoses drastically fell below compared to FY2007, due to flagging orders centering on products related to investment in facilities reflecting market conditions. On the other hand, net sales of anti-vibration rubber for construction significantly exceeded sales of the previous year, owing to the steady increases of incoming orders.
In the transportation machinery field, net sales of anti-vibration rubber parts, which is the flagship product, fell drastically below the previous year’s level, due to sluggish incoming orders especially in the fourth quarter of FY 2008, compared to a steady increase of incoming orders in the first half of FY2008.
Net sales of seat cushions for automobiles fell sharply below the level of FY2007, owing to a drastic decrease of incoming orders in the fourth quarter of FY 2008. Also, in the fields of anti-vibration rubber and air springs for railway cars, incoming orders increased steadily.
However, net sales fell drastically below the level of FY2007, due to sluggish incoming orders in the second half of FY 2008.
Net sales of thermal insulation/waterproofing materials in the fields of thermal insulation/waterproofing materials and rubber coated fabric drastically fell below compared to FY2007.
Also, shares in domestic sales subsidiaries of flexible polyurethane business were sold and make them an equity method affiliate as one of the efforts of structural reform from the second half of FY2008. As a result of this, its consolidated net sales are not included in the second half.


【Consolidated Balance Sheets】

(Unit: Millions of yen)

  End of previous fiscal year
March 31, 2008
End of current fiscal year
March 31, 2009
Assets    

Current Assets

   

Cash and time deposits

10,737 18,818

Notes and accounts receivable - trade

68,175 49,735

Short-term investment in securities

- 44

Inventories

46,096 -

Merchandise and finished goods

- 38,131

Work in process

- 2,784

Raw materials and supplies

- 8,316

Deferred tax assets

5,151 9,385

Other current assets

25,435 9,910

Allowance for doubtful receivables

(683) (370)

Total current assets

154,912 136,757
Fixed Assets    

Property, plant and equipment

   

Buildings andstructures

71,858 68,496

Accumulated depreciation

(33,487) (33,777)

Buildings and structures, net

38,370 34,718

Machinery, equipment and vehicles

177,980 181,047

Accumulated depreciation

(133,163) (135,511)

Machinery, equipment and vehicles, net

44,816 45,535

Tools, furniture and fixtures

60,736 61,401

Accumulated depreciation

(50,191) (52,419)

Tools, furniture and fixtures,net

10,545 8,982

Land

21,869 21,497

Lease assets

- 1,739

Accumulated depreciation

- (309)

Lease assets, net

- 1,429

Construction in progress

3,919 6,455

Total property, plant and equipment

119,520 118,618

Intangible Assets

   

Software

1,646 1,630

Goodwill

935 467

Other intangible assets

885 743

Total intangible fixed assets

3,467 2,840

Investments and other assets

   

Investment in securities

38,514 29,727

Long-term loans receivable

891 733

Deferred tax assets

2,626 2,796

Other assets

14,450 13,843

Allowance for doubtful receivables

(491) (547)

Total investments and other assets

55,992 46,552

Total fixed assets

178,980 168,011
Total assets 333,892 304,769


【Consolidated Balance Sheets】

(Unit: Millions of yen)

  End of previous fiscal year
March 31, 2008
End of current fiscal year
March 31, 2009

Liabilities

   

Current liabilities

   

Notes and accounts payable - trade

82,474 48,458

Commercial papers

2,000 -

Short-term bank loans

44,801 63,951

Bonds due within one year

5,000 5,000

Income and enterprise taxes payable

1,481 1,098

Accounts payable - other

21,216 11,686

Provision for product compensation

3,262 870

Other current liabilities

12,054 11,859

Total current liabilities

172,290 142,924

Long-term liabilities

   

Bonds

18,000 23,000

Long-term debt

26,464 44,682

Provision for retirement benefits

13,657 14,108

Provision for directors' retirement benefits

55 53

Provision for environmental remediation

505 227

Deferred tax liabilities

9,685 7,003

Other long-term liabilities

629 1,414

Total long-term liabilities

68,998 90,488

Total liabilities

241,288 233,413

Net assets

   

Shareholders' equity

   

Common stock

23,974 27,984

Capital surplus

21,998 26,007

Retained earnings

30,952 18,236

Treasury stock

(100) (100)

Total shareholders' equity

76,825 72,127

Accumulated gains (losses) from revaluation and translation adjustments

   

Net unrealized holding gains on securities

13,294 4,518

Unrealized gains (losses) on hedging derivatives

55 (236)

Other comprehensive loss

(26) -

Foreign currency translation adjustments

151 (6,725)

Total accumulated gains (losses) from revaluation and translation adjustments

13,474 (2,442)

Minority interests in consolidated subsidiaries

2,303 1,670

Total net assets

92,604 71,355

Total liabilities and net assets

333,892 304,769


【Consolidated Statements of Income】

(Unit: Millions of yen)

  Previous fiscal year Current fiscal year
FY2007
(From April 1, 2007 to March 31, 2008)
FY2008
(From April 1, 2008 to March 31, 2009)

Net sales

357,233 328,371

Cost of sales

259,964 253,186

Gross profit

97,268 75,185

Selling, general and administrative expenses

   

Freightage and packing expenses

21,612 19,332

Advertising expenses

5,886 5,573

Salaries and allowances

25,746 24,690

Depreciation

3,757 4,038

Other

27,097 24,514

Total selling, general and administrative expenses

84,099 78,149

Operating income (loss)

13,168 (2,964)

Non-operating income

   

Interest income

181 128

Dividend income

789 841

Equity in net income of unconsolidated subsidiaries and affiliates

1,714 887

Rent income

233 250

Other

594 945

Total non-operating income

3,514 3,053

Non-operating expenses

   

Interest expense

3,195 3,238

Foreign exchange loss

1,705 1,342

Loss from liquidation of receivables

943 246

Other

946 1,440

Total non-operating expenses

6,790 6,267

Ordinary income (loss)

9,893 (6,179)

Extraordinary income

   

Gain on disposal of property, plant and equipment

3,737 223

Gain on sale of investment securities

993 669

Gain on sale of a business

- 600

Reversal of provision for environmental remediation

280 -

Total extraordinary income

5,011 1,494

Extraordinary losses

   

Loss on disposal of property, plant and equipment

1,594 1,207

Unrealized loss on investment securities

213 625

Loss on provision for product compensation

3,262 570

Loss on valuation of inventories

- 1,001

Retirement allowance expenses

311 1,237

Loss on impairment of property, plant and equipment

151 299

Loss related to lawsuits

- 136

Loss on business liquidation

82 635

Loss on cancellation of leases

208 -

Loss on product compensation

772 -

Total extraordinary losses

6,596 5,714

Net income (loss) before income taxes

8,308 (10,399)

Income taxes - current

3,394 1,403

Income taxes - deferred

(1,108) (1,340)

Total income taxes

2,285 62

Minority interests in loss (income) of consolidated subsidiaries

(114) 260

Net income (loss)

6,137 (10,722)


【Consolidated Statements of Cash Flows】

(Unit: Millions of yen)

  Previous fiscal year Current fiscal year
FY2007
(From April 1, 2007 to March 31, 2008)
FY2008
(From April 1, 2008 to March 31, 2009)

Cash flows from operating activities

   

Income (loss) before income taxes and minority interests

8,308 (10,399)

Depreciation and amortization

18,937 20,093

Loss on impairment of fixed assets

151 299

Increase (decrease) in accrued retirement benefits for employees

(804) 602

Increase in provision for product compensation

3,262 (2,392)

Interest and dividend income

(971) (969)

Interest expense

3,195 3,238

Foreign exchange loss (gain)

826 (13)

Equity in net income of unconsolidated subsidiaries and affiliates

(1,714) (887)

Loss on disposal of property, plant and equipment

1,594 1,207

Gain (loss) on sale of property, plant and equipment

(3,737) (223)

Gain on sale of a business

- (600)

Gain on valuation of investment securities

- 625

Gain on sale of investment securities

(993) (669)

Decrease (increase) in notes and accounts receivable

(13,259) 10,855

Decrease (increase) in deposits paid in assignment of receivables

(2,371) 10,464

Decrease (increase) in inventories

(446) (9,812)

Decrease (increase) in notes and accounts payable

9,985 (26,977)

Other, net

(3,460) (2,740)

Sub-total

18,502 (8,300)

Interest and dividends received

1,300 1,382

Interest paid

(3,292) (3,001)

Income taxes paid

(2,015) (3,246)

Net cash provided by (used in) operating activities

14,494 (13,165)

Cash flows from investing activities

   

Additions to property, plant and equipment

(18,462) (27,750)

Proceeds from sales of property, plant and equipment

5,037 1,360

Additions to intangible assets

(1,345) (601)

Proceeds from sales of intangible assets

45 0

Additions to investments in securities

(1,318) (8,647)

Proceeds from sale and redemption of investment securities

1,232 943

Proceeds from repayment of investment securities

- 1,274

Proceeds from sale of a business

- 600

Additions to investments unconsolidated subsidiaries

(275) (614)

Other, net

(951) (141)

Net cash used in investing activities

(16,037) (33,576)

Cash flows from financing activities

   

Net Increase (decrease) in short-term bank loans

5,254 28,695

Net Increase in commercial paper

2,000 (2,000)

Proceeds from long-term debt

7,362 27,931

Payments of long-term debt

(12,328) (9,429)

Proceeds from issuance of bonds

- 9,950

Payments of redemption of bonds

(5,000) (5,000)

Proceeds from issuance of common stock

- 7,961

Dividends paid

(1,881) (1,881)

Dividends paid to minority shareholders

(18) (49)

Other, net

82 (283)

Net cash provided by (used in) financing activities

(4,530) 55,896

Effect of foreign exchange on cash and cash equivalents

388 (1,071)

Net Increase (decrease) in cash and cash equivalents

(5,683) 8,082

Cash and cash equivalents at beginning of the year

16,346 10,733

Cash and cash equivalents of newly consolidated subsidiaries

70 -

Cash and cash equivalents at end of the year

10,733 18,815

TOYO TIRE & RUBBER WEB SITE