Summary Report of Consolidated Business Results
for the First Three Quarters of FY 2008
(February 9, 2009)

Toyo Tire & Rubber Co., Ltd. (President and CEO: Kenji Nakakura) has announced its consolidated business results for the first three quarters of FY 2008 (from April 1, 2008 to December 31, 2008). Compared with the same period of FY 2007, net sales decreased to 269,357 million yen (down 1.0%), operating income decreased to 611 million yen (down 95.3%), and ordinary loss was 1,538 million yen (Ordinary income was 11,266 million yen at the same period of FY2007), due to increases in raw material prices and a sharp appreciation of the yen. However, net loss was 9,990 million yen (Net income was 6,946 million yen), due to an exclusive loss of retirement benefit expenses and cut into deferred income tax assets.

Results by business segment are as follows:

1. Tires
The tire segment posted net sales of 197,443 million yen (up 1.7% over the same period of FY 2007), and accounted for 73.3 % of total sales. Operating income decreased to 1,178 million yen (down 90.5%).
Sales volumes of original equipment tires for the domestic market fell below the previous year’s level, partly due to the drastic reduction of domestic car production after the first three quarters of FY 2008. However, net sales were the same level compared to the same period of the previous year, due to expanded sales of high value-added products.
Sales volumes of replacement tires for the domestic market fell drastically below the level of the same period of the previous year, due to shrinking domestic demand, the recession and lagging sales of winter tires after the first three quarters of FY 2008. However, net sales were the same level as the same period of the previous year as a result of efforts to expand sales of high value-added products with price hiking activities and placing new items on the market.
Overseas, the North American market saw sales volumes and net sales fell below FY2007 levels of the same period, due to the impact of a recession in the U.S.A. On the other hand, in the European market, overall sales volumes and net income grew over the same period of FY2008, while regional results vary depending on the location. Also, in the Middle Eastern and South East Asian markets, sales volumes and net sales significantly exceeded the level of the same period of the previous year, owing to a solid increase in incoming orders. As a result, sales volumes exceeded the level of the same period of FY2007, and net income was the same level as the same period of the previous year in the total overseas markets.

2. DiverTech and other business segments
DiverTech and other business segments posted net sales of 71,913 million yen (down 7.6% over the same period of FY 2007). It accounted for 26.7% of total sales. Operating loss was 563 million yen (Operating income was 569 million yen in the same period of FY 2007). In the transportation machinery field, net sales of anti-vibration rubber parts, which is the flagship product, fell below the previous year’s level, due to sluggish incoming orders in the first three quarters of FY 2008, compared to a steady increase of incoming orders in the first-half of the quarter.
Net sales of seat cushions for automobiles fell below the level of the same period of FY2007, owing to a drastic decrease of incoming orders in the first three quarters of FY 2008. Also, in the fields of anti-vibration rubber and air springs for railway cars, incoming orders increased steadily. However, net sales fell below the level of the same period of FY2007, partly due to the steady growth the previous year.
In the fields of industrial/building materials, net sales of anti-vibration rubber for construction significantly exceeded sales of the same period of the previous year, owing to the steady increases of incoming orders. However, in the fields of standard anti-vibration rubber, hoses, rubber coated fabric and thermal insulation/waterproofing materials, net sales drastically decreased compared to the same period of FY2007, due to flagging orders centering on products related to investment in facilities reflecting market conditions.


【Consolidated Balance Sheets】

(Unit: Millions of yen)

  End of current fiscal year
December 31, 2008
End of previous fiscal year
March 31, 2008

Assets

   

Current Asset

   

Cash on hand and in banks

15,598 10,737

Notes and accounts receivable - trade

81,391 68,175

Short-term investment securities

54 8

Merchandise and finished goods

37,213 35,480

Work in process

3,568 2,976

Raw materials and supplies

9,645 7,638

Other current assets

14,049 30,577

Allowance for doubtful accounts

(435) (683)

Total current Assets

161,086 154,912

Fixed assets

   

Property, plant and equipment

   

Buildings and structures

36,025 38,370

Machinery and transportation equipment

45,100 44,816

Other fixed assets

43,330 36,334

Total property, plant and equipment

124,457 119,520

Intangible Assets

   

Goodwill

572 935

Other intangible assets

2,329 2,531

Total intangible fixed assets

2,902 3,467

Investments and other assets

   

Investment securities

29,865 38,514

Other assets

19,589 17,968

Allowance for doubtful accounts

(556) (491)

Total investments and other assets

48,899 55,992

Total fixed assets

176,258 178,980

Total assets

337,345 333,892


【Consolidated Balance Sheets】

(Unit: Millions of yen)

  End of current fiscal year
December 31, 2008
End of previous fiscal year
March 31, 2008

Liabilities

   

Current liabilities

   

Notes and accounts payable - trade

74,385 82,474

Commercial papers

- 2,000

Short-term bank loans

55,805 44,801

Corporate bonds due within one year

5,000 5,000

Income taxes payable

1,059 1,481

Accounts payable - other

13,788 21,216

Provision for product compensation

1,598 3,262

Other current liabilities

12,006 12,054

Total current liabilities

163,644 172,290

Fixed liabilities

   

Bonds

23,000 18,000

Long-term debt

49,289 26,464

Reserve for retirement benefits

14,502 13,657

Other provision

482 560

Other fixed liabilities

8,677 10,315

Total fixed liabilities

95,953 68,998

Total liabilities

259,597 241,288

Net assets

   

Shareholders' equity

   

Capital stock

27,984 23,974

Capital surplus

26,007 21,998

Retained earnings

18,960 30,952

Treasury stock

(100) (100)

Total shareholders' equity

72,851 76,825

Accumulated gains (losses) from revaluation and translation adjustments

   

Net unrealized holding gains on securities

4,563 13,294

Net unrealized gains (losses) on hedging derivatives

(2) 55

Net unrealized gains (losses) on factored receivables

- (26)

Foreign currency translation adjustments

(1,842) 151

Total accumulated gains (losses) from revaluation and translation adjustments

2,718 13,474

Minority interests

2,177 2,303

Total net assets

77,747 92,604

Total liabilities and net assets

337,345 333,892


【Consolidated Statements of Income】

(Unit: Millions of yen)

  Current fiscal year Previous fiscal year
FY2008
(From April 1, 2008 to December 31, 2008)
FY2007
(From April 1, 2007 to December 31, 2007)

Net sales

269,357 272,023

Cost of sales

207,775 196,150

Gross profit

61,581 75,872

Selling, general and administrative expenses

60,970 62,921

Operating income

611 12,951

Non-operating income

   

Interest income

101 114

Dividend income

790 789

Equity in net income of unconsolidated subsidiaries and affiliates

1,094 1,309

Others

779 640

Total non-operating income

2,765 2,853

Non-operating expenses

   

Interest expense

2,498 2,344

Exchange loss

1,319 771

Others

1,097 1,422

Total non-operating expenses

4,915 4,538

Ordinary income

(1,538) 11,266

Extraordinary income

   

Gain on disposal of fixed assets

223 3,692

Gain from sales of investment securities

669 993

Total extraordinary income

893 4,686

Extraordinary losses

   

Loss on disposal of fixed assets

649 1,111

Unrealized loss on investment securities

660 159

Transfer of provision for product compensation

570 4,035

Loss on valuation of inventories

1,001 -

Retirement allowance expenses

1,237 258

Losses related to lawsuits

147 -

Loss on cancellation of leases

- 208

Loss on business liquidation

- 77

Total extraordinary losses

4,267 5,849

Net income before income taxes

(4,912) 10,103

Income taxes

4,811 3,086

Minority interests in income

265 71

Net income

(9,990) 6,946


【Consolidated Statements of Cash Flows】

(Unit: Millions of yen)

  Current fiscal year Previous fiscal year
FY2008
(From April 1, 2008 to December 31, 2008)
FY2007
(From April 1, 2007 to December 31, 2007)

Cash flows from operating activities

   

Net Income before income taxes

(4,912) 10,103

Depreciation and amortization

14,790 14,059

Increase (decrease) in reserve for retirement allowance

927 -

Increase in provision for product compensation

(1,664) 3,935

Interest and dividend income

(891) -

Interest expense

2,498 -

Foreign exchange gain (loss)

431 -

Equity in net income of unconsolidated subsidiaries and affiliates

(1,094) -

Loss on disposal of fixed assets

649 -

Gain on sale of fixed assets

(223) (3,692)

Gain on valuation of investment securities

660 -

Gain on sale of investment securities

(669) -

Decrease (increase) in trade notes and accounts receivable

(17,444) (21,888)

Decrease (increase) in deposits on factored trade receivables

10,649 -

Decrease (increase) in inventory

(7,084) (1,492)

Increase (decrease) in accounts payable

(3,964) 15,481

Other, net

2,962 (4,947)

Sub-total

(4,378) 11,559

Interest and dividends received

1,302 878

Interest paid

(2,320) (3,061)

Income taxes paid

(2,767) (607)

Net cash provided by (used in) operating activities

(8,165) 8,768

 

   

Cash flows from investing activities

   

Acquisition of property, plant and equipment

(22,557) (13,664)

Proceeds from sale of property, plant and equipment

1,016 4,304

Acquisition of intangible fixed assets

(372) -

Investment in securities

(8,602) -

Proceeds from sale and redemption of investment securities

938 -

Proceeds from repayment of investment securities

1,288 -

Acquisition of equity in affiliates

(614) -

Other, net

(660) (1,178)

Net cash used in investing activities

(29,564) (10,538)

 

   

Cash flows from financing activities

   

Net Increase (decrease) in short-term loans payable

18,699 (1,383)

Net Increase in commercial papers

(2,000) -

Proceeds from long-term debt

22,564 7,094

Repayment of long-term debt

(8,100) (8,704)

Proceeds from issuance of corporate bonds

9,950 -

Payment for redemption of corporate bonds

(5,000) -

Proceeds from issuance of common stock

7,977 -

Dividends paid

(1,881) (1,881)

Dividends paid to minority shareholders

(49) -

Others, net

(195) 64

Net cash provided by financing activities

41,966 (4,811)

Effect of foreign exchange rate changes on cash and cash equivalents

625 38

Net increase (decrease) in cash and cash equivalents

4,861 (6,542)

Cash and cash equivalents at beginning of year

10,733 16,346

Increase in cash and cash equivalents due to increase in the number of consolidated companies

- 70

Cash and cash equivalents at end of year

15,594 9,874

TOYO TIRE & RUBBER WEB SITE