Summary Report of Consolidated Business Results
for the First Half of FY 2008
(November 11, 2008)

OSAKA, JAPAN - November 11, 2008 - TOYO TIRE & RUBBER CO., LTD. (President and CEO: Kenji Nakakura) has announced its consolidated business results for the first half of FY 2008 (from April 1, 2008 to September 30, 2008). Compared with the same period of FY2007, net sales increased to 172,820 million yen (up 1.8%), mainly due to the recession in the world by the worsening financial crisis in the U.S and the increase of raw materials such as natural rubber and petrified raw materials. Operating income decreased to 1,177 million yen (down 83.4%), and ordinary income decreased to 274 million yen (down 95.6%). Net loss was 2,214 million yen. (Net income of the same period of FY2007 was 637 million yen.)

Results by business segment are as follows:

1. Tires
The tire segment posted net sales of 122,511 million yen (up 2.1% compared to the same period of the previous year), accounting for 70.9% of total net sales. Operating income decreased to 1,131 million yen (down 83.8%).
Sales of original equipment tires for the domestic market significantly exceeded those of the first half of FY 2007 due to expanded sales of high value-added products in steadily increasing car production in Japan.
Sales volumes of replacement tires for the domestic market decreased and net sales fell below the level of the same quarter of a year earlier, due to sluggish demand partly caused by increasing gasoline prices.
Meanwhile, overseas sales volumes exceeded those of the first half of FY 2007. However, sales amounts were same level as the same period of the previous year. In North American market, sales volumes and amount fell below the level of the same period of a year earlier, due to the impact of the rapid economic slowdown in the U.S. In European, Middle East and Asian market, sales volumes increased steadily.

2. DT (DiverTech) and other business segments

DT and other business segments posted net sales of 50,309 million yen (up 1.2% compared to the same period of FY2007), accounting for 29.1% of total net sales. Operating income decreased to 51million yen (down 43.8%).
In the transportation machinery field, net sales significantly exceeded compared to the same period of a year earlier, owing to a steady increase in incoming orders of anti-vibration rubber products for automobiles, that is the mainstay of this segment, at home and its production expansion in subsidiaries in China. Also, net sales of air springs for railway cars exceeded compared to the same quarter of a year earlier. Net sales of automobile seat cushion were the levels of the same period of the previous year.
In the fields of industrial/building materials, net sales of standard anti-vibration rubber were also the same level as the year earlier. Net sales of hoses fell below the level of the previous year owing to low demand. Net sales of standard anti-vibration rubber significantly increased compared to the same period of the previous year, due to a steady increase in incoming orders.
In the fields of thermal insulation/waterproofing materials, net sales drastically decreased compared to the first half of FY2007, due to flagging market.


【Consolidated Financial Highlights】
(Unit: Millions of yen)
  FY2008
(From April 1, 2008
to September 30, 2008)
FY2007
(From April 1, 2007
to September 30, 2007)
♦Business Results
Net Sales 172,820 169,778
Operating Income 1,177 7,086
Ordinary Income 274 6,194
Net Income (2,214) 637
Net Income per share (Yen) (10.59) 3.05
♦Financial Position
Total Assets 332,135 333,892
Net Assets 85,915 92,604
Capital Ratio (%) 25.2 27.0
Net Assets per Share (Yen) 401.00 432.04
♦Results By Business Segment
Tires
Net Sales
Operating Income
122,511
1,131
120,048
6,988
DT(DiverTech) and other business
Net Sales
Operating Income
50,309
51
49,729
90
Note: 1. Segmentation in the above is based on the Company's internal rule and is for management purposes.
2. Net sales do not include intersegment transactions and transfers.
3. Operating incomes do not include elimination of intersegment transactions.
♦Results By Geographic Segment
Japan
Net Sales
Operating Income
93,605
△1,839
86,884
3,936
North America
Net Sales
Operating Income
52,391
1,674
56,944
2,189
Other
Net Sales
Operating Income
26,824
943
25,949
966
Note: 1. Geographic segmentation of countries and regions is based on geographical proximity. ("North America" includes the U.S.A. and Canada, and "Other" includes Europe, Oceania and other regions.)
2. Net sales do not include intersegment transactions and transfers.
3. Operating incomes do not include elimination of intersegment transactions.


【Consolidated Balance Sheets】
(Unit: Millions of yen)
  End of previous fiscal year March 31, 2008 End of current fiscal year September 30, 2008 Increase
(Decrease)
Amount Ratio Amount Ratio Amount
(Assets)
I. Current Assets

154,912

46.4

156,193

47.0

1,281
Cash on hand and in banks
Notes and accounts receivable - trade
Inventories
Deferred tax assets
Other current assets
Allowance for doubtful accounts

II. Fixed assets
10,737
68,175
46,096
5,151
25,435
(683)

178,980







53.6
10,152
73,980
53,233
5,637
13,958
(768)

175,941







52.9
(585)
5,804
7,136
486
(11,476)
(85)

(3,039)
Property, plant and equipment
119,520   120,123   602
Buildings and structures
Machinery and transportation equipment
Tools, furniture and fixtures
Land
Lease assets(Tangible)
Construction in progress
Intangible fixed assets
38,370
44,816
10,545
21,869
-
3,919
3,467
  36,748
45,082
9,614
21,765
1,645
5,267
3,095
  (1,622)
266
(930)
(104)
1,645
1,347
(371)
Investments and other assets
55,992   52,722   (3,269)
Investment securities
Long-term loans receivable
Deferred tax assets
Other assets
Allowance for doubtful accounts

III. Deferred assets
38,514
891
2,626
14,450
(491)

-






-
34,412
792
3,160
14,860
(503)

-






-
(4,102)
(99)
533
410
(12)

-
Bond issue cost
- - - - -
Total assets 333,892 100.0 332,135 100.0 (1,757)


(Unit: Millions of yen)
  End of previous fiscal year March 31, 2008 End of current fiscal year September 30, 2008 Increase
(Decrease)
Amount Ratio Amount Ratio Amount
(Liabilities)
Current liabilities

172,290

51.6

157,840

47.5

(14,450)
Notes and accounts payable - trade
Commercial papers
Short-term bank loans
Corporate bonds due within one year
Accounts payable - other
Income taxes payable
Provision for product warranty
Other current liabilities

Fixed liabilities
82,474
2,000
44,801
5,000
21,216
1,481
3,262
12,054

68,998









20.7
71,318
0
48,400
5,000
17,772
501
2,248
12,599

88,379









26.6
(11,155)
(2,000)
3,599
-
(3,444)
(980)
(1,014)
545

19,381
Bonds
Long-term debt
Lease liabilities
Reserve for retirement benefits
Reserve for retirement benefits for directors
and corporate auditors
Provision for environmental remediation
Deferred tax liabilities
Other fixed liabilities
18,000
26,464
-
13,657
55

505
9,685
629
  23,000
40,061
1,366
14,661
63

438
8,488
298
  5,000
13,597
1,366
1,003
7

(66)
(1,196)
(331)
Total liabilities 241,288 72.3 246,219 74.1 4,931
(Net assets)
Shareholders' equity

76,825

23.0

72,606

21.8

(4,219)
Capital stock
Capital surplus
Retained earnings
Treasury stock

Accumulated gains (losses) from revaluation
and translation adjustments
23,974
21,998
30,952
(100)

13,474
7.2
6.6
9.3
(0.0)

4.0
23,974
21,997
26,737
(102)

11,203
7.2
6.6
8.0
(0.0)

3.3
-
(1)
(4,215)
(2)

(2,271)
Net unrealized holding gains on securities
Net unrealized gains (losses) on hedging
derivatives
Net unrealized gains (losses) on factored
receivables
Foreign currency translation adjustments

Minority interests

13,294
55

(26)

151

2,303
4.0
0.0

(0.0)

0.0

0.7
11,873
150

-

(820)

2,104
3.5
0.0

-

(0.2)

0.6
(1,421)
95

26

(971)

(199)
Total net assets 92,604 27.7 85,915 25.8 (6,689)
Total liabilities and net assets 333,892 100.0 332,135 100.0 (1,757)


【Consolidated Statements of Income】
(Unit: Millions of yen)

 

 
Previous fiscal year Current fiscal year Increase
(Decrease)
FY2007
(From April 1, 2007 to September 30, 2007)
FY2008
(From April 1, 2008 to September 30, 2008)
Amount Ratio Amount Ratio Amount
Net sales
Cost of sales
Gross profit
169,778
121,368
48,409
100.0
71.4
28.5
172,820
130,340
42,480
100.0
75.4
24.5
3,042
8,971
(5,928)

Selling, general and administrative expenses
Operating income

41,322
7,086

24.3
4.1

41,303
1,177

23.8
0.6

(18)
(5,909)

Non-operating income

1,927

1.1

1,878

1.0

(48)
Interest and dividend income
Equity in net income of unconsolidated
subsidiaries and affiliates
Others

Non-operating expenses
496
890

539

2,820





1.6
523
792

562

2,781





1.6
26
(97)

22

(38)
Interest expense
Exchange loss
Others

Ordinary income
1,554
486
778

6,194




3.6
1,630
372
779

274




0.1
75
(114)
1

(5,920)

Extraordinary income

436

0.2

892

0.5

456
Gain on disposal of fixed assets
Gain from sales of investment securities

Extraordinary losses
436
-

5,477



3.2
223
669

3,576



2.0
(213)
669

(1,901)
Loss on disposal of fixed assets
Retirement allowance expenses
Loss on cancellation of leases
Unrealized loss on investment securities
Transfer of provision for product warranty
Losses related to lawsuits
Loss on valuation of inventories

Net income before income taxes
817
258
208
159
4,035
-
-

1,152








0.6
505
1,237
-
134
570
126
1,001

(2,409)








(1.3)
(312)
979
(208)
(24)
(3,465)
126
1,001

(3,561)
Income taxes - current
Income taxes - deferred
Minority interests in income

Net income
96
355
63

637
0.0
0.2
0.0

0.3
(517)
350
(27)

(2,214)
(0.2)
0.2
(0.0)

(1.2)
(613)
(5)
(90)

(2,851)


【Consolidated Statements of Cash Flows】
(Unit: Millions of yen)
  Previous fiscal year Current fiscal year
FY2007
(From April 1, 2007 to September 30, 2007)
FY2008
(From April 1, 2008 to September 30, 2008)
I. Cash flows from operating activities    
Net Income before income taxes 1,152 (2,409)
Depreciation and amortization 9,297 9,720
Equity in net income of unconsolidated subsidiaries and affiliates (890) (792)
Foreign exchange gain (loss) 485 77
Increase (decrease) in reserve for retirement allowance (228) 995
Increase in provision for product warranty 4,035 (1,014)
Interest and dividend income (496) (523)
Interest expense 1,554 1,630
Gain on sale of fixed assets (436) (223)
Loss on disposal of fixed assets 817 505
Gain on sale of investment securities 0 (669)
Gain on valuation of investment securities 159 134
Decrease (increase) in trade notes and accounts receivable (1,943) (6,578)
Decrease (increase) in deposits on factored trade receivables (1,163) 10,580
Decrease (increase) in inventory (3,267) (8,357)
Increase (decrease) in accounts payable (2,618) (9,268)
Other, net (1,230) (2,312)
Sub-total
5,226 (8,504)
Interest and dividends received 469 947
Interest paid (1,884) (1,496)
Income taxes paid 39 (1,840)
Net cash provided by (used in) operating activities 3,850 (10,894)
II. Cash flows from investing activities    
Acquisition of property, plant and equipment (9,004) (11,722)
Proceeds from sale of property, plant and equipment 473 1,028
Acquisition of intangible fixed assets (427) (288)
Investment in securities (1,074) (321)
Proceeds from sale and redemption of investment securities 0 938
Proceeds from repayment of investment securities - 1,288
Acquisition of stocks of subsidiaries and affiliates (90) -
Other, net (20) (124)
Net cash used in investing activities (10,143) (9,202)
III. Cash flows from financing activities    
Net Increase (decrease) in short-term loans payable 1,657 7,266
Net Increase in commercial papers - (2,000)
Proceeds from long-term debt 7,096 15,582
Repayment of long-term debt (5,518) (4,018)
Proceeds from issuance of corporate bonds - 9,950
Payment for redemption of corporate bonds   (5,000)
Dividends paid (1,881) (1,881)
Dividends paid to minority shareholders (18) (49)
Others, net (34) (103)
Net cash provided by financing activities 1,319 19,747
IV. Effect of foreign exchange rate changes on cash and cash equivalents 237 (236)
V. Net increase (decrease) in cash and cash equivalents (4,736) (584)
VI. Cash and cash equivalents at beginning of year 16,346 10,733
VII. Increase in cash and cash equivalents due to increase in the number of consolidated companies 70 -
VIII. Cash and cash equivalents at end of year 11,680 10,148

TOYO TIRE & RUBBER WEB SITE