Summary Report of Consolidated Business Results
for the First Quarter of FY2006
(August 10, 2006)

OSAKA, JAPAN- August 10, 2006 -Toyo Tire & Rubber Co., Ltd. (President: Yoshio Kataoka) has announced its consolidated business results for the first quarter of FY2006 (from April 1, 2006 to June 30, 2006). Net sales were 73,882 million yen (up 3.5% year-on-year); operating income was 3,451 million yen (up 8.7%); ordinary income was 2,748 million yen (down 22.9%) and net income was 8,130 million yen (up 1,024.6%), reflecting increased extraordinary income primarily from the transfer of the shopping center leasing business operated in Itami City, Hyogo Prefecture.

Results by segment are as follows:

>Tires
Sales of original equipment tires stood at the same level as year-on-year, thanks to the sales expansion of high-value-added products. Domestic sales of replacement tires also stayed at the same level as year-on-year, due to successful marketing efforts. Sales in the overseas market, meanwhile, grew significantly compared with the same period of the previous year, despite intensifying competition in North America. As a result, net sales in this segment were 49,860 million yen (up 6.5% year-on-year), and operating income was 3,185 million yen (up 12.8%).

>Chemical & Industrial Products
Sales of industrial rubber products grew thanks to increased orders for seismic isolation rubber for construction work and anti-vibration rubber products and air springs for railroad vehicles, despite decreased sales in the civil engineering field. As for polyurethane products, sales were up in flexible polyurethane products, and down in rigid polyurethane products. As a result, net sales in this segment were 10,122 million yen (down 6.3% year-on-year), and operating income was 207 million yen (down 32.1%).

>Automotive Parts
Sales of anti-vibration rubber products grew over year-on-year. Sales of seat cushions, however, stayed at the same level as year-on-year. As a result, net sales in this segment were 13,806 million yen (up 2.9% year-on-year), with an operating loss of 33 million yen (operating loss of 72 million yen in the corresponding term of the previous year).

As for the performance forecast for the interim period of FY2006 (from April 1, 2006 to September 30, 2006), the Company has revised its previous forecast (announced on May 26, 2006) in light of the sharper downturn in the yen than that predicted at the beginning of the year.

(Unit: Millions of yen)
  Net Sales Ordinary Income Net Income
Consolidated
Non-consolidated
149,000
118,900
2,800
4,600
7,800
5,000

The Company plans to review its full-year performance forecast for FY2006 at the time of release of interim financial results for FY2006.

Note: The above performance forecast is at our judgment based on the information currently available, and involves potential risks and uncertainties. Actual results may therefore differ from the forecasted figures due to various factors.

[Consolidated Financial Highlights]
(Unit: Millions of yen)
  First Quarter
(From April 1 to June 30)
FY2005
(From April 1, 2005 to
March 31, 2006)
2006 2005
♦Business Results
Net Sales 73,882 71,409 300,249
Operating Income 3,451 3,176 13,094
Ordinary Income 2,748 3,566 10,453
Net Income 8,130 722 5,378
Net Income per Share (yen) 38.88 3.46 25.58
♦Financial Position
Total Assets 319,747 286,628 323,507
Shareholders' Equity 96,629 74,375 91,814
Shareholders' Equity
Ratio(%)
29.5 25.9 28.4
Shareholders' Equity
per Share(yen)
451.71 355.66 438.98
♦Results By Business Segment
Tires
Net Sales
Operating Income
49,860
3,185
46,816
2,824
200,704
12,310
Chemical & Industrial Products
Net Sales
Operating Income
10,122
207
10,800
305
41,238
729
Automotive Parts
Net Sales
Operating Income
110,122
207
13,421
-72
56,667
-493
Other
Net Sales
Operating Income
93
41
371
106
1,639
454

Notes:
1. The above segmentation is for internal management purposes.
2. Figures for net sales do not include inter-segment sales or transfer.

♦Results By Geographic Segment
Japan
Net Sales
Operating Income
44,010
3,124
44,860
2,173
193,570
13,878
North America
Net Sales
Operating Income
22,852
7
20,190
388
81,600
52
Other
Net Sales
Operating Income
7,020
337
6,358
614
25,079
1,097

Notes:
1. Geographic segmentation in the above is determined by geographical proximity.
("North America" includes the U.S.A. and Canada, and "Other" includes Europe, Oceania and other regions.)
2. Figures for net sales do not include inter-segment sales or transfer.

Summary Report (PDF/31K)


TOYO TIRE & RUBBER WEB SITE