Summary Report of Consolidated Business Results for FY2005
(May 16, 2006)

OSAKA, JAPAN - May 16, 2006 - Toyo Tire & Rubber Co., Ltd. (President: Yoshio Kataoka) has announced its consolidated business results for FY 2005 (from April 1, 2005 to March 31, 2006). Net sales for the fiscal year stood at a record high of 300,249 million yen (up 11.2% year-on-year), operating income was 13,094 million yen (up 8.5% year-on-year), ordinary income was 10,453 million yen (down 17.1% year-on-year), and net income was 5,378 million yen (down 28.1% year-on-year)

Results for each business segment are presented in the following sections.
> Tires
Sales of original equipment tires were on a par with the previous year's level. Sales of domestic replacement tires grew, due to an increase in sales of high-value-added products resulting from the enhanced lineup of the TRANPATH series and the rollout of Nitto brand products in the domestic market, and higher sales of snow tires. There was a significant increase in overseas sales over the previous year due to strong performance in North America, Europe, and other key markets, on the back of the growing worldwide demand. Net sales in this segment were 200,704 million yen (up 15.4% year-on-year), and operating income was 12,310 million yen (up 10.9% year-on-year).
> Chemical & Industrial Products
Sales of industrial polyurethane products increased from a year earlier due to brisk sales of rigid polyurethane products such as thermal insulation boards and polyurethane concentrate solution. Sales of industrial rubber products also grew due to an increase in orders for anti-vibration rubber products and air springs for railroad vehicles. Net sales in this segment were 41,238 million yen (up 3.4% year-on-year), and operating income was 729 million yen (up 163.2% year-on-year).
> Automotive Parts
Sales of anti-vibration rubber products increased over the previous year, due to a rise in production and sales at home and abroad. Sales of seat cushions and air springs also grew thanks to the steadily increasing demand. Net sales in this segment increased (by 4.0% year-on-year) to 56,667 million yen, but soaring raw material prices and the delay in upgrading of production bases at home and abroad resulted in an operating loss of 493 million yen (down 639 million yen year-on-year).

For FY2006 (from April 1, 2006 to March 31, 2007), the Company has forecasted net sales of 334,000 million yen (up 11.2% year-on-year), operating income of 11,600 million yen (down 11.4% year-on-year), ordinary income of 10,300 million yen (down 1.5% year-on-year), and net income of 6,500 million yen (up 20.9% year-on-year).

Note: The above earnings estimates are forward-looking statements, which are based on our current assumptions in light of the information currently available to us and involve potential risks, uncertainties and other factors. Such risk, uncertainties and other factors may cause our actual results to be materially different from these estimates.

[Consolidated Financial Highlights]
(Unit: Millions of yen)
  FY2005
(From April 1, 2005 to March 31, 2006)
FY2004
(From April 1, 2004 to March 31, 2005)
♦Business Results
Net Sales 300,249 269,974
Operating Income 13,094 12,067
Ordinary Income 10,453 12,603
Net Income 5,378 7,480
Net Income(yen) 25.58 35.61
♦Financial Position
Net Assets 323,507 284,464
Shareholders' Equity 91,814 74,723
Shareholders' Equity
Ratio(%)
28.4 26.3
Shareholders' Equity
per Share(yen)
438.98 357.17
♦Results By Business Segment
Tires
Net Sales
Operating Income
200,704
12,310
173,945
11,097
Chemical & Industrial Products
Net Sales
Operating Income
41,238
729
39,897
277
Automotive Parts
Net Sales
Operating Income
56,667
-493
54,500
146
Other
Net Sales
Operating Income
1,639
454
1,631
478

Notes:
1. Segmentation in the above is based on the Company's internal rule and is for
management purposes.
2. Net sales do not include inter-segment transactions and transfers.

♦Results By Geographic Segment
Japan
Net Sales
Operating Income
193,570
13,878
187,828
10,539
North America
Net Sales
Operating Income
81,600
52
66,339
1,138
Other
Net Sales
Operating Income
25,079
1,097
15,806
536

Notes:
1. Geographic segmentation of countries and regions is based on geographical proximity.
  ("North America" includes the U.S.A. and Canada, and "Other" includes Europe, Oceania and other regions.)
2. Net sales do not include inter-segment transactions and transfers.


TOYO TIRE & RUBBER WEB SITE